| |
FOR SALE: Apartment / Condo / Townhouse - Cebu
F. Jaca St., Inayawan, 547 Inayawan, Cebu City |
Price: |
5,340,000 php |
Area: |
31.31 |
|
| PROPERTY DESCRIPTION: |
 
|
Buyers Name: |
|
Bldg & Unit No.: |
B01 3708 |
 |
|
Sellers / Realty Name: |
|
Unit Type: |
STUDIO w/ BAL |
|
Unit Classification |
PREMIUM |
Area(sqm) / View: |
20.69 / AMENITY |
|
TOTAL LIST PRICE: |
Php 5,340,000.00 |
Turnover Date: |
3Q 2024 |
|
4th Qtr 2019 Payment Terms |
|
PAYMENT TERMS |
100% Spot Cash in 30 Days |
Deferred Cash - 100% in 59 Mos |
Spot Downpayment |
Spread Downpayment |
Easy Payment Scheme |
PROMO |
|
10% Spot, 90% in 59 Months |
20% Spot, 80% in 59 Months |
15% in 59 Months, 85% Cash/Bank |
20% in 59 Months, 80% Cash/Bank |
10% Spot, 10% in 58 Months, 80% Cash/Bank |
20% Spot, 10% in 58 Months, 70% Cash/Bank |
12% in 58 Months, 3% on the 59th, 85% Cash/Bank |
|
TOTAL LIST PRICE (TLP) |
5,340,000.00 |
5,340,000.00 |
5,340,000.00 |
5,340,000.00 |
5,340,000.00 |
5,340,000.00 |
5,340,000.00 |
5,340,000.00 |
5,340,000.00 |
|
Standard Payment Discount |
534,000.00 |
106,800.00 |
106,800.00 |
213,600.00 |
- |
- |
26,700.00 |
53,400.00 |
|
|
Promo Discount |
|
|
|
|
|
|
|
|
|
|
Total Contract Price (TCP) |
4,806,000.00 |
5,233,200.00 |
5,233,200.00 |
5,126,400.00 |
5,340,000.00 |
5,340,000.00 |
5,313,300.00 |
5,286,600.00 |
5,340,000.00 |
|
VAT (12%) IF TCP > 3,199,200 |
576,720.00 |
627,984.00 |
627,984.00 |
615,168.00 |
640,800.00 |
640,800.00 |
637,596.00 |
634,392.00 |
640,800.00 |
|
OTHER CHARGES: (6.5%) |
312,390.00 |
340,158.00 |
340,158.00 |
333,216.00 |
347,100.00 |
347,100.00 |
345,364.50 |
343,629.00 |
347,100.00 |
|
TOTAL AMOUNT PAYABLE (TAP) |
5,695,110.00 |
6,201,342.00 |
6,201,342.00 |
6,074,784.00 |
6,327,900.00 |
6,327,900.00 |
6,296,260.50 |
6,264,621.00 |
6,327,900.00 |
|
Spot Downpayment Rate |
100% |
|
10% |
20% |
|
|
10% |
20% |
3% |
|
Amount |
5,620,110.00 |
|
595,134.20 |
1,189,956.80 |
|
|
604,626.05 |
1,227,924.20 |
189,837.00 |
|
Down Payment Installment Rate |
|
100.00% |
90% |
80% |
15% |
20% |
10% |
10% |
12% |
|
Amount |
|
6,201,342.00 |
5,581,207.80 |
4,859,827.20 |
949,185.00 |
1,265,580.00 |
629,626.05 |
626,462.10 |
759,348.00 |
|
RESERVATION FEE |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
|
Net Deferred Payment |
|
6,176,342.00 |
5,581,207.80 |
4,859,827.20 |
924,185.00 |
1,240,580.00 |
629,626.05 |
626,462.10 |
734,348.00 |
|
INSTALLMENT OF |
|
59 |
59 |
59 |
59 |
59 |
58 |
58 |
58 |
|
DP Monthly Payments |
|
104,683.76 |
94,596.74 |
82,369.95 |
15,664.15 |
21,026.78 |
10,855.62 |
10,801.07 |
12,661.17 |
|
|
|
| |
 |
|
LISTED BY:
Manuel B. Cañeda Real Estate Brokerage Office
Manuel Caneda
REBL No: 5323
|
 |
| Our firm extends services in due diligence to home buyers and list properties for sale by owners and developers. |
CONTACT INFORMATION: |
|
|
WE HANDLE PROPERTIES IN THESE LOCATIONS: |
Cebu
Cebu > Bantayan
Cebu > Cebu City
Cebu > Danao
Cebu > Mactan
Cebu > Mandaue
Cebu > Other areas
Visayan Islands |
| |
|
|
|
|